Estraya Boerne

The figures shown by this calculator are hypothetical projections, not guarantees of future performance. They are illustrative only, based on the Estraya Boerne offering's target return profile as currently underwritten, and are intended to help prospective investors understand potential return scenarios — not as a forecast, prediction, or representation of any actual return any investor will receive.

Key assumptions and risks

• Target returns are estimates. The 6.5% target cash-on-cash yield, 14.4% target IRR, and 1.90x target equity multiple reflect Steadfast's underwriting assumptions at the time of offering. Actual returns will depend on many factors including property performance, market conditions, occupancy, rent growth, expense management, financing terms, capital expenditures, regulatory changes, and the timing and method of exit. Projections may not be realized and could differ materially.
• Distributions are not guaranteed. All distributions are subject to available cash flow and the discretion of the General Partner. Quarterly distributions may be deferred, reduced, or suspended.
• 5-year hold is a target, not a commitment. Actual hold period may be shorter or longer based on market conditions and disposition strategy.
• Risk of loss. Private real estate investments are illiquid, speculative, and involve a high degree of risk, including loss of principal. Interests are not publicly traded and cannot be easily sold or transferred.
• Forward-looking statements. Statements about future events, performance, or returns are forward-looking and inherently uncertain. Actual results may differ materially from those projected.
• Past performance does not guarantee future results. Steadfast's historical track record is not a representation of returns on this or any future offering.
• Taxes are not modeled. Depreciation pass-through, capital gains treatment, and other tax outcomes depend on each investor's individual circumstances. This calculator does not account for federal, state, or local taxes. Consult your tax advisor.
• Not investment, legal, or tax advice. Nothing on this page, including the calculator output, constitutes investment, legal, accounting, or tax advice. Prospective investors should consult their own qualified advisors before making any investment decision.
• Read the offering documents. This calculator is a marketing illustration only and does not contain all information necessary to make an investment decision. Prospective investors must review the complete Private Placement Memorandum (PPM), Operating Agreement, Subscription Agreement, and all supplemental disclosures before subscribing. In the event of any inconsistency between this calculator and the offering documents, the offering documents control.
• Accredited investors only. This offering is made under Rule 506(c) of Regulation D under the Securities Act of 1933 and is available only to verified accredited investors as defined by SEC rules.

Steadfast Direct is the marketing platform of Steadfast Companies. Securities are offered pursuant to applicable exemptions from registration under federal and state securities laws. Nothing on this site constitutes an offer to sell or a solicitation to buy securities in any jurisdiction where such an offer or solicitation would be unlawful.